please help about valuation for company when it has a real estate project

I am trying to do valuation for a firm which do business on consumer sector. This company also has a real estate project and it make me confused.
For real estate project, I calculate NPV (FCFE method) for this project and plus this with initial equity investment. Then divides the result by share number. For example, total investment capital for this project is 10m (3m is equity capital and 7m is debt), number of share is 5 million. NPV of this project is 2m. So the real estate contributes (2+3)/5 = 1 usd/share. I do valuation for consumer business and it resulted 10 usd/share. So I conclude that intrinsic value is 11 usd/share. Is it right?
Please kindly share some your experience with me when do valuation for this type of company or company which operates in vary industrial (for example: company do both business in construction, real estate, hydropower plant….)
Thanks you so much

 
Best Response

Aspernatur adipisci recusandae et velit consequatur. Aut libero in commodi ducimus. Ut dolores ad voluptatem. Ut est minus explicabo vel explicabo perspiciatis. Quaerat magnam ut hic velit iste et soluta rerum.

Rem consectetur ducimus ducimus. Explicabo iure quia voluptatem sed. Aspernatur repellat et ratione similique enim voluptatem.

Similique qui et dolor. Voluptas quis quibusdam unde voluptatem accusamus autem. Sunt iure quos voluptatibus excepturi accusamus dolores natus eum. Architecto quam nostrum explicabo vero ab libero.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Perella Weinberg Partners New 98.9%
  • Lazard Freres 01 98.3%
  • Harris Williams & Co. 24 97.7%
  • Goldman Sachs 16 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.9%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 05 97.7%
  • Perella Weinberg Partners New 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.9%
  • Perella Weinberg Partners 18 98.3%
  • Goldman Sachs 16 97.7%
  • Moelis & Company 06 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (21) $373
  • Associates (91) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (68) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (148) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
GameTheory's picture
GameTheory
98.9
7
kanon's picture
kanon
98.9
8
dosk17's picture
dosk17
98.9
9
bolo up's picture
bolo up
98.8
10
DrApeman's picture
DrApeman
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”